County Profile for Arkansas - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,812,895 Total Charges 67,469,682
Fixed Assets 8,703,843 Contract Allowance 36,844,250
Other Assets 1,248,322 Operating Revenue 30,625,432
Total Assets 15,765,060 Operating Expenses 36,369,369
Current Liabilities 9,432,111 Operating Margin -5,743,937
Long Term Liabilities 7,778,325 Other Income 3,403,612
Total Equity -1,445,376 Other Expense 0
Total Liabilities and Equity 15,765,060 Net Profit or Loss -2,340,325

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,138 Revenue per Bed $471,160 Revenue per Person $30,625,432
Net Margin per Discharge ($3,214) Net Margin per Bed ($88,368) Net Margin per Person ($5,743,937)
Net Profit per Discharge ($1,310) Net Profit per Bed ($36,005) Net Profit per Person ($2,340,325)
Net Fixed Assets per Discharge $4,871 Net Fixed Assets per Bed $133,905 Net Fixed Assets per Bed $8,703,843
Long Term Debt per Discharge $4,353 Long Term Debt per Bed $119,667 Long Term Debt per Person $7,778,325
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,555 Net Fixed Assets 1,845 Population Estimate 1,151
Total Revenue 1,542 Long Term Liabilities 1,383 Total Patient Discharges 1,304
Net Margin 2,717 Total Patient Beds 1,178
Net Profit or Loss 2,986

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,625,421 4,346,256 1.2943
31 Intensive Care Unit 718,606 461,044 1.5586
32 Coronary Care Unit 0 0
43 Nursery 472,638 275,944 1.7128
44 Skilled Nursing Care 40,262 60,000 0.6710
50 Operating Room 1,099,541 4,684,815 0.2347
51 Recovery Room 0 0
52 Labor and Delivery Room 116,542 743,785 0.1567

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,426,377 13 Nursing Administration 455,575
02,03 Captial Related - Movable Equipment 715,812 14 Central Services and Supply 213,057
04 Employee Benefits 3,942,489 15 Pharmacy 93,256
05 Administrative and General 5,092,813 16 Medical Records and Medical Library 552,515
06 Maintenance and Repairs 1,140,028 17 Social Services 139,115
07 Operation of Plant 557,834 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 452,384 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 420,439 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,201,694

County Profile for Arkansas - 2013